County Profile for Cowley - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 18,561,251 Total Charges 92,975,048
Fixed Assets 37,581,358 Contract Allowance 45,383,879
Other Assets 2,939,110 Operating Revenue 47,591,169
Total Assets 59,081,719 Operating Expenses 51,321,695
Current Liabilities 6,078,433 Operating Margin -3,730,526
Long Term Liabilities 44,808,607 Other Income 4,027,536
Total Equity 8,194,679 Other Expense 0
Total Liabilities and Equity 59,081,719 Net Profit or Loss 297,010

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $26,207 Revenue per Bed $881,318 Revenue per Person $47,591,169
Net Margin per Discharge ($2,054) Net Margin per Bed ($69,084) Net Margin per Person ($3,730,526)
Net Profit per Discharge $164 Net Profit per Bed $5,500 Net Profit per Person $297,010
Net Fixed Assets per Discharge $20,695 Net Fixed Assets per Bed $695,951 Net Fixed Assets per Bed $37,581,358
Long Term Debt per Discharge $24,674 Long Term Debt per Bed $829,789 Long Term Debt per Person $44,808,607
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 32.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,471 Net Fixed Assets 1,050 Population Estimate 1,151
Total Revenue 1,330 Long Term Liabilities 666 Total Patient Discharges 1,253
Net Margin 2,640 Total Patient Beds 1,238
Net Profit or Loss 1,616

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,883,135 5,779,314 1.3640
31 Intensive Care Unit 1,245,642 964,842 1.2910
32 Coronary Care Unit 0 0
43 Nursery 220,925 554,899 0.3981
44 Skilled Nursing Care 0 0
50 Operating Room 4,192,189 7,888,853 0.5314
51 Recovery Room 231,692 368,761 0.6283
52 Labor and Delivery Room 1,002,465 1,058,796 0.9468

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,191,622 13 Nursing Administration 992,651
02,03 Captial Related - Movable Equipment 4,337,903 14 Central Services and Supply 258,073
04 Employee Benefits 5,059,363 15 Pharmacy 449,229
05 Administrative and General 5,569,034 16 Medical Records and Medical Library 755,672
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,619,244 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 625,190 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 996,979 20,21,22,23 Education Programs 0
Total General Service Cost Centers 22,854,960

County Profile for Cowley - 2015